The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Winnebago Industries Reports Record Results for Fourth Quarter and Fiscal 2002</span>

FOREST CITY, Iowa--Oct. 9, 2002--Winnebago Industries, Inc. , the world's leading motor home manufacturer, today reported record revenues and earnings for the Company's fourth quarter and fiscal year, which ended August 31, 2002. 2002 increased 25.3 percent over revenues of $176.3 million for the fourth quarter last year.

Net income and diluted income per share for the Company's fourth quarter of fiscal 2002 were a record $16.4 million, or 86 cents per share, compared to $15.5 million and 74 cents for the fourth quarter last year. Net income and diluted income per share for the fourth quarter of fiscal 2002 increased 49 percent and 65.4 percent respectively compared to the prior year fourth quarter proforma results of $11.0 million net income, or 52 cents per diluted share, which exclude the $4.5 million one time tax benefit.

The Company's revenues for fiscal 2002 (53 weeks) were a record $828.4 million, a 22.6 percent increase compared to revenues of $675.9 million for the previous fiscal year (52 weeks).

Net income and diluted income per share for fiscal 2002 were a record $54.7 million, or $2.68 per share, compared to $42.7 million and $2.03 for the previous fiscal year. Net income and diluted income per share for fiscal 2002 increased 43.2 percent and 47.3 percent respectively compared to the prior year proforma results of $38.2 million net income and $1.82 per diluted share, which excludes the one time tax benefit.

"We are encouraged by the continued growth in the Company's fourth quarter and fiscal 2002 revenues and net income," said Winnebago Industries Chairman, CEO and President Bruce Hertzke. "We believe this growth is a result of low interest rates, the continued acceptance of our new products, the solid performance of our dealer partners, our brand awareness and high quality reputation. I'd also like to recognize our employees' efforts for working overtime since January 2002 to meet increased demand."

The increased demand for the Company's motor homes led to further market share growth. According to Statistical Surveys, Inc., an independent retail reporting service, Winnebago Industries' retail market share of the total Class A and C motor home market leads the industry at 21.1 percent for the calendar year to date through July, compared to 18.8 percent for the same period in calendar 2001. This upward trend began in calendar year 1997 when Winnebago Industries' share of the Class A and C retail market was 15.8 percent as of the end of the year.

"Long-term demographics are in our favor as our target market of consumers age 50 and older is anticipated to nearly double within the next 30 years," said Hertzke. In addition to growth due to the aging of the baby boom generation, a study conducted by the University of Michigan shows that the age of people interested in purchasing recreation vehicles (RVs) is also expanding to include younger buyers under 35 years of age as well as older buyers over age 75 who are staying healthy and active much later in life. This RV industry study also shows an increased interest in owning RVs by a larger percentage of all U.S. households.

"Winnebago Industries has three favorable trends which we believe will help us grow into the future: positive demographic growth, Winnebago Industries' market share growth, as well as anticipated improvement in the U.S. economy," continued Hertzke. "Winnebago Industries intends to meet increases in the demand for its product through plant expansion. Work is proceeding on the new manufacturing plant that is being built in Charles City, Iowa. Motor home production in the new facility is anticipated to begin by early 2003 with a ramp-up of production throughout the remainder of the fiscal year."

For the fourth quarter ended August 31, 2002, Winnebago Industries reported factory shipments of 1,783 Class A and 1,151 Class C motor homes, compared to 1,553 Class A and 835 Class C motor homes for the fourth quarter last year, a total increase of 22.9 percent. Class A motor home shipments included 369 diesel units, an increase of 23.4 percent compared to 299 diesel units shipped in the fourth quarter last year. Conversions of Class B EuroVan Campers for Volkswagen of America were 181 units for the fourth quarter of fiscal 2002 compared to 292 units for the fourth quarter last year.

For the fiscal year 2002 ended August 31, 2002, Winnebago Industries reported factory shipments of 6,725 Class A and 4,329 Class C motor homes, compared to 5,666 Class A and 3,410 Class C motor homes last year, a total increase of 21.8 percent. During fiscal 2002, Class A motor home shipments included 1,667 diesel units, a 21.9 percent increase compared to 1,367 diesel units shipped last year. Conversions of Class B EuroVan Campers for Volkswagen of America were 763 units for fiscal 2002 compared to 669 units last year.

Winnebago Industries motor home sales order backlog at the end of the fourth quarter on August 31, 2002 was 3,248 units, a 103.3 percent increase compared to 1,598 units on order at the end of the fourth quarter last year.

As of the end of Winnebago Industries' fiscal year on August 31, 2002, the Company had completed its contract to build the camping conversion for the Class B EuroVan Campers for Volkswagen of America. As anticipated throughout the past year, Winnebago Industries has phased out of EuroVan Camper production, enabling the Company to utilize the workforce formerly dedicated to this project to other motor home production activities within the corporation. Although all production is complete, a limited number of EuroVan Campers will be sold in the first quarter of fiscal 2003.

Stock Repurchase Program

Winnebago Industries has repurchased 119,900 shares of the Company's common stock since June 19, 2002 for $4,293,540 with $10,706,460 remaining on the company's current authorization plan. Since December 1997, Winnebago Industries has repurchased 8,095,764 shares, or 32 percent of the Company's outstanding common stock at that time.

About Winnebago Industries

Winnebago Industries, Inc. is the leading manufacturer of motor homes, self-contained recreation vehicles used primarily in leisure travel and outdoor recreation activities. Other products manufactured by the Company consist principally of a variety of component products for other manufacturers. The Company builds quality products with state-of-the-art computer-aided design and manufacturing systems on automotive-styled assembly lines. The Company believes its products are subjected to the most rigorous quality testing in the RV industry. The Company's common stock is listed on the New York, Chicago and Pacific Stock Exchanges and traded under the symbol WGO. Options for the Company's common stock are traded on the Chicago Board Options Exchange. Visit Winnebago Industries' web site at www.winnebagoind.com.


                      Winnebago Industries, Inc.
                   Consolidated Statements of Income
                (in thousands except per share amounts)


                                Quarter Ended      53 Weeks  52 Weeks
                                 (Unaudited)        Ended     Ended
                             8/31/2002 8/25/2001  8/31/2002 8/25/2001
                             --------- ---------- --------- ----------
Net revenues                  $220,910  $176,312   $828,403  $675,927
Cost of goods sold             185,797   151,689    708,865   588,561
                             -----------------------------------------
   Gross profit                 35,113    24,623    119,538    87,366
                             -----------------------------------------
Operating expenses:
   Selling                       6,039     5,409     19,606    18,285
   General and administrative    3,891     3,768     18,735    13,607
                             -----------------------------------------
     Total operating expenses    9,930     9,177     38,341    31,892
                             -----------------------------------------
Operating income                25,183    15,446     81,197    55,474
Financial income                   508       960      2,859     3,754
                             -----------------------------------------
Income before taxes and
 cumulative effect of a
  change in accounting method   25,691    16,406     84,056    59,228
Provision for taxes              9,272       876     29,385    15,474
                             -----------------------------------------
Income before cumulative
 effect of a Change in
  accounting method             16,419    15,530     54,671    43,754
Cumulative effect on prior
 years of the accounting
  method change                      -         -          -    (1,050)
                             -----------------------------------------
Net income                     $16,419   $15,530    $54,671   $42,704
                             =========================================
Earnings per share-basic:
   Income before cumulative
    effect of a change in
     accounting method           $0.88     $0.75      $2.74     $2.11
   Cumulative effect on prior
    years of the accounting
     method change                   -         -          -     (0.05)
                             -----------------------------------------
   Net income                    $0.88     $0.75      $2.74     $2.06
                             =========================================
Number of shares used in per
 share calculations-basic       18,752    20,698     19,949    20,735
                             =========================================
Earnings per share-diluted:
   Income before cumulative
    effect of a change in
     accounting method           $0.86     $0.74      $2.68     $2.08
   Cumulative effect on prior
    years of the accounting
     method change                   -         -          -     (0.05)
                             -----------------------------------------
   Net income                    $0.86     $0.74      $2.68     $2.03
                             =========================================
Number of shares used in per
 share calculations-diluted     19,166    21,114     20,384    21,040
                             =========================================

The reduction in income tax expense in the fourth quarter of fiscal
2001 relates to $4.5 million of tax benefit associated with a capital
loss not previously recorded due to uncertainties of realization that
were resolved.

Certain prior year information has been reclassified to conform to the
current year presentation.


                    Winnebago Industries, Inc.
               Condensed Consolidated Balance Sheets
                          (In thousands)
                                       Aug. 31, 2002   Aug. 25, 2001
                                       -------------  ---------------
ASSETS
Current assets
  Cash                                      $42,225         $102,280
  Receivables                                66,496           61,834
  Inventories                               113,654           79,815
  Other                                      11,221           10,327
                                       ------------------------------
    Total current assets                    233,596          254,256
Property and equipment, net                  48,927           46,536
Deferred income taxes                        22,438           21,495
Investment in life insurance                 23,602           22,223
Other assets                                  8,514            7,412
                                       ------------------------------
    Total assets                           $337,077         $351,922
                                       ==============================


LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
  Accounts payable                          $44,230          $40,678
  Income taxes payable                        2,610            4,938
  Accrued expenses                           41,761           34,392
                                       ------------------------------
    Total current liabilities                88,601           80,008
Post retirement health care and
  deferred compensation benefits             68,661           64,450
Stockholders' equity                        179,815          207,464
                                       ------------------------------
    Total liabilities and stockholders'
     equity                                $337,077         $351,922
                                       ==============================