The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

DriveTime Reports Third Quarter 2002 Results

    PHOENIX--Nov. 14, 2002--DriveTime Automotive Group, Inc., formerly known as Ugly Duckling Corporation, the largest used car sales company focused exclusively on the sub-prime market, today reported its third quarter financial results for 2002.
    The Company reported total revenues of $157.6 million and net earnings of $2.3 million for the three months ended September 30, 2002 and total revenues of $488.7 million and net earnings of $5.8 million for the nine months ended September 30, 2002. This compares to total revenues of $145.2 million and a net loss of $6.8 million for the three months ended September 30, 2001 and total revenues of $450.1 million and a net loss of $3.6 million for the nine months ended September 30, 2001.
    The increase in 2002 revenues was due to an increase in sales of used cars revenues combined with an increase in interest income. In the third quarter of 2002, the Company sold 11,434 units at an average sales price of $10,594 per vehicle compared to 11,907 units at an average sales price of $9,258 in the third quarter of 2001. For the nine months ended September 30, 2002, the Company sold 38,802 units at an average sales price of $9,886 per vehicle, up from 38,365 units at an average sales price of $9,028 during the first nine months of 2001.
    As previously reported, through the Company's analysis of the primary factors that influence loan performance, we determined that a higher cost and better quality vehicle positively affects the gross loan loss rate across all credit grades. We made a decision to upgrade the quality of our vehicle inventory throughout 2001 and have continued to increase the quality of our vehicles during the first nine months of 2002. As a result, the average sales price increased 9.5% and the cost of a vehicle increased 14.3% during the first nine months of 2002, compared to the same period in 2001.
    The principal balance of the Company's loan portfolio was $581.4 million at September 30, 2002, up from $514.7 million at December 31, 2001. Loan originations for the third quarter of 2002 totaled $122 million, bringing the total originations for 2002 to $381.9 million. This compares to $109.1 million in originations in the third quarter of 2001 and total originations of $338.8 million in the first nine months of 2001. Net interest income, consisting of interest income net of portfolio interest expense, increased to $30.9 million for the three months ended September 30, 2002, compared to $27.5 million for the three months ended September 30, 2001. Net interest income was $87.1 million and $80.2 million for the nine months ended September 30, 2002 and 2001, respectively. The increase in net interest income was primarily the result of the growth of our loan portfolio, in conjunction with lower borrowing costs on our warehouse credit facility and in our most recent securitizations.
    The Provision for Credit Losses decreased to $37.7 million or 30.9% of the total amount financed for the quarter ended September 30, 2002, down from $48.8 million or 44.7% of the total amount financed for the quarter ended September 30, 2001. The Provision for Credit Losses was $121.5 million or 31.8% of the total amount financed, and $120.0 million or 35.4% of the total amount financed for the nine months ended June 30, 2002 and 2001, respectively. Company policy is to maintain an Allowance for Credit Losses for all loans in its portfolio to cover estimated net charge-offs for the next 12 months. The decrease in provision rate in the 3rd quarter of 2002 reflects lower loss rates emerging for loans originated since the second quarter of 2001, resulting from improved credit standards and the introduction of loan grading in June 2001. As a result, 2001 and 2002 originations are performing better to date than loans originated in prior periods. In the 3rd quarter of 2001, the Provision for Loan Losses was significantly higher at 44.7% of originations due to the effects of the recession and the related performance of loans originated prior to June 2001 that did not have the benefit of the new higher credit standards and that emerged at loss levels higher than previously estimated; plus, the higher provision rate also reflected the decrease in origination volume in 2001 compared to 2000. The Allowance as a percentage of loan principal was 20.2% as of September 30, 2002, up from 19.8% as of December 31, 2001, and 21.3% as of September 30, 2001.
    Operating expenses were $35.2 million or 22.3% of total revenues in the third quarter of 2002 and $35.2 million or 24.3% of total revenues in the third quarter of 2001. Operating Expenses for the nine month periods ended September 30 decreased to $104.5 million or 21.4% of total revenues in 2002, from $108.0 million or 24.0% of total revenues in 2001. The decrease in Operating Expenses for the nine months ended September 30 was primarily due to numerous cost savings initiatives initiated during 2001, including consolidating collection and loan servicing centers by closing two of our four centralized facilities and completing a reduction in work force of primarily corporate staff in the fourth quarter of 2001. In January of 2002, we incurred a $0.8 million charge related to a second reduction in work force to save an additional $1.7 million per annum in salary, wages and benefits. Offsetting these cost reductions were additional costs incurred in the 3rd quarter of 2002 related to the rollout of DriveTime, consisting of a $0.8 million charge for the write-off of disposed assets related to the refurbishment of our dealerships and $0.6 million in other launch related expenses.
    Greg Sullivan, President and Chief Executive Officer stated, "The first nine months of 2002 have been positive for our company. Sales have been slightly above 2001 levels and overall the loan portfolio has performed well considering the sluggish economy and high unemployment rates. The implementation of loan grading in 2001 is having an increasingly positive impact on the Company's loan performance. On September 1, 2002, we changed the name of the Company from Ugly Duckling to DriveTime. The name change reflects the repositioning of the Company to be the auto dealership of choice for people with less than perfect credit, through providing innovative credit solutions, quality vehicles and outstanding customer service.
    "Our Company's liquidity position remains strong and the interest rate environment has positively impacted our cost of borrowings. We closed our 23rd securitization, consisting of $150 million in Class A bonds on August 15, 2002 with a 2.99% coupon rate, the lowest rate in our Company's history. The Class A bonds are insured by XL Capital Assurance and are rated AAA/Aaa by Standard & Poors and Moody's, respectively. We also renewed a $45 million senior loan facility in July 2002, secured by the Company's retained interests in the residuals from our securitization transactions.
    "We believe that sales volumes and revenues for the remainder of 2002 will continue to exceed 2001 levels, and that the loan portfolio will continue to perform better than prior years. We believe the changes we have implemented in conjunction with the change to DriveTime(TM) will have long-term benefits to the Company, including enhancing volume, lowering credit losses and improving profitability. The new branding of the DriveTime name may have a short term negative impact on sales volume until the better inventory, customer service and the new DriveTime products become recognized within our individual markets through marketing, advertising, referrals, word of mouth and other promotional activities. The month of September saw a dip in sales volume due to the anticipated initial customer uncertainty related to the name change, as well as general economic conditions which led to lower sales throughout the auto industry. However, sales volumes have returned to pre-name change levels in October. The economy continues to impact our business, and if the economy slips back into recession, or if the recovery remains sluggish, it will negatively impact the loan portfolio, and our liquidity and profitability."
    Headquartered in Phoenix, Arizona, DriveTime Automotive Group, Inc. is the largest operator of used car dealerships focused exclusively on the sub-prime market. The Company underwrites, finances and services sub-prime contracts generated at its 76 DriveTime dealerships, located in 11 metropolitan areas in eight states.

    This press release includes statements that constitute forward-looking statements within the meaning of the safe harbor provisions of the Private and Securities Litigation Reform Act of 1995. We claim the protection of the safe-harbor for our forward-looking statements. Forward-looking statements are often characterized by the words "may," "anticipates," "believes," "estimates," "projects," "expects" or similar expressions and do not reflect historical facts. Forward-looking statements in this press release relate, among other matters, to: economic conditions, including the impact of a sluggish economy or a recession; anticipated financial results, such as sales, profitability, other revenues and loan portfolios, improvements in underwriting including credit scoring, adequacy of the allowance for credit losses, and improvements in loan performance, including delinquencies and charge offs; the success of cost savings initiatives and restructurings; improvements to the warehouse credit facility; improvements in inventory and inventory mix; continuing strong liquidity and lower borrowing costs; continuing to complete securitization transactions, including the closing and terms for our 23rd securitization; the name change; and improvements to the business model, including inventory quality, customer service levels and credit solutions provided. Forward looking statements are subject to risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from those expressed or implied by such forward looking statements, some of which we cannot predict or quantify. Factors that could affect our results and cause or contribute to differences from these forward-looking statements include, but are not limited to: any decline in consumer acceptance of our car sales strategies or marketing campaigns; any inability to finance our operations in light of a tight credit market for the sub-prime industry and our current financial circumstances; any deterioration in the used car finance industry or increased competition in the used car sales and finance industry; any inability to monitor and improve our underwriting and collection processes; any changes in estimates and assumptions in, and the ongoing adequacy of, our allowance for credit losses; any inability to continue to reduce operating expenses as a percentage of sales; increases in interest rates; generally maintaining liquidity levels and cash flows sufficient to fund our ongoing operations; the failure to efficiently and profitably manage acquisitions and/or new car dealerships; adverse economic conditions; any material litigation against us or material, unexpected developments in existing litigation; and any new or revised accounting, tax or legal guidance that adversely affect used car sales or financing and developments with respect to the going private transaction. Forward-looking statements speak only as of the date the statement was made. Future events and actual results could differ materially from the forward-looking statements. When considering each forward-looking statement, you should keep in mind the risk factors and cautionary statements found throughout this press release as well as those contained in our Annual Report on Form 10-K and our other filings with the SEC. We are not obligated to publicly update or revise any forward looking statements, whether as a result of new information, future events, or for any other reason. References to DriveTime Automotive Group, Inc. as the largest operator of used car dealerships focusing exclusively on the sub-prime market is management's belief based upon the knowledge of the industry and not on any current independent third party study.



                   DRIVETIME AUTOMOTIVE GROUP, INC.
           Condensed Consolidated Statements of Operations
       Three and Nine Months Ended September 30, 2002 and 2001
               (In thousands, except cars sold numbers)
                             (Unaudited)

                               Three Months Ended   Nine Months Ended
                                  September 30,       September 30,
                               ------------------- -------------------
                                   2002      2001      2002      2001
                               --------- --------- --------- ---------

Cars Sold                        11,434    11,907    38,802    38,365
                               ========= ========= ========= =========

Total Revenues                 $157,611  $145,237  $488,661  $450,086
                               ========= ========= ========= =========

Sales of Used Cars             $121,133  $110,237  $383,614  $346,342
Less:
 Cost of Used Cars Sold          72,370    62,622   226,724   196,102
 Provision for Credit Losses     37,712    48,755   121,474   119,985
                               --------- --------- --------- ---------
                                 11,051    (1,140)   35,416    30,255
                               --------- --------- --------- ---------
Other Income (Expense):
 Interest Income                 36,478    35,000   105,047   103,744
 Portfolio Interest Expense      (5,551)   (7,489)  (17,945)  (23,500)
                               --------- --------- --------- ---------
    Net Interest Income          30,927    27,511    87,102    80,244
                               --------- --------- --------- ---------

Income before Operating
 Expenses                        41,978    26,371   122,518   110,499
Operating Expenses:
   Selling and Marketing          5,982     6,084    19,732    19,945
   General and Administrative    27,104    26,807    78,447    80,879
   Depreciation and
    Amortization                  2,120     2,339     6,286     7,181
                               --------- --------- --------- ---------
       Operating Expenses        35,206    35,230   104,465   108,005
                               --------- --------- --------- ---------

Income before Other Interest
 Expense                          6,772    (8,859)   18,053     2,494
Other Interest Expense            2,439     2,695     7,073     8,648
                               --------- --------- --------- ---------

Earnings before Income Taxes      4,333   (11,554)   10,980    (6,154)
Income Taxes                      2,004    (4,737)    5,153    (2,523)
                               --------- --------- --------- ---------
Net Earnings                     $2,329   $(6,817)   $5,827   $(3,631)
                               ========= ========= ========= =========


                   DRIVETIME AUTOMOTIVE GROUP, INC.
       Consolidated Operating Expenses and Related Information
  (In thousands, except dealerships open and used cars sold amounts)
                                     
                                  Three Months Ended Nine Months Ended
                                     September 30,     September 30,
                                   ----------------- -----------------
                                      2002     2001     2002     2001
                                   -------- -------- -------- --------
  Retail Operations:
    Selling and Marketing           $5,982   $6,084  $19,732  $19,945
    General and Administrative      12,851   13,867   39,296   43,380
    Depreciation and Amortization    1,107    1,419    3,308    4,108
                                   -------- -------- -------- --------
         Retail Expense            $19,940  $21,370  $62,336  $67,433
                                   ======== ======== ======== ========
Per Car Sold:
    Selling and Marketing             $523     $511     $509     $520
    General and Administrative       1,124    1,165    1,013    1,131
    Depreciation and Amortization       97      119       85      107
                                   -------- -------- -------- --------
       Total                        $1,744   $1,795   $1,606   $1,758
                                   ======== ======== ======== ========

As % of Used Cars Sold Revenue:
    Selling and Marketing              4.9%     5.5%     5.1%     5.8%
    General and Administrative        10.6%    12.6%    10.2%    12.5%
    Depreciation and Amortization      0.9%     1.3%     0.9%     1.2%
                                   -------- -------- -------- --------
       Total                          16.4%    19.4%    16.2%    19.5%
                                   ======== ======== ======== ========

  Portfolio Expense:
    General and Administrative      $7,364   $7,286  $21,193  $22,653
    Depreciation and Amortization      237      236      736      732
                                   -------- -------- -------- --------
       Portfolio Expense            $7,601   $7,522  $21,929  $23,385
                                   ======== ======== ======== ========

Average Expense per Month per
   Loan Serviced                    $29.51   $28.99   $28.63   $29.60
                                   ======== ======== ======== ========

Annualized Expense as % of  End
   of Period Principal Balances        5.2%     5.6%     5.0%     5.8%
                                   ======== ======== ======== ========

  Corporate Expense:
    General and Administrative      $6,889   $5,654  $17,958  $14,846
    Depreciation and Amortization      776      684    2,242    2,341
                                   -------- -------- -------- --------
       Corporate Expense            $7,665   $6,338  $20,200  $17,187
                                   -------- -------- -------- --------

Per Car Sold                          $670     $532     $521     $448
                                   ======== ======== ======== ========
As % of Total Revenues                 4.9%     4.4%     4.1%     3.8%
                                   ======== ======== ======== ========


                   DRIVETIME AUTOMOTIVE GROUP,INC.
                Condensed Consolidated Balance Sheets
               (In thousands, except per share amounts)
                             (unaudited)

                                            September 30, December 31,
                                                2002          2001
                                            ------------- ------------
ASSETS
Cash and Cash Equivalents                      $11,420        $8,572
Finance Receivables, Net                       567,930       495,254
Note Receivable from Related Party              12,000        12,000
Inventory                                       47,593        58,618
Property and Equipment, Net                     33,447        37,739
Goodwill                                        11,569        11,569
Other Assets                                    11,355        20,006
Net Assets of Discontinued Operations                -         3,899
                                            ------------- ------------
   Total Assets                               $695,314      $647,657
                                            ============= ============

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
 Accounts Payable                               $4,182        $2,850
 Accrued Expenses and Other Liabilities         45,999        38,250
 Notes Payable -- Portfolio                    420,895       377,305
 Other Notes Payable                            48,210        52,510
 Subordinated Notes Payable                     24,709        31,259
                                            ------------- ------------
   Total Liabilities                           543,995       502,174
                                            ------------- ------------
Stockholders' Equity:
  Preferred Stock $.001 par value, zero 
   and 10,000,000 shares authorized, 
   respectively; none issued and outstanding         -             -
  Common Stock $.001 par value, 1,000 and
   100,000,000 shares authorized, 
   respectively; 100 and 18,774,000 issued, 
   respectively; and 100 and 12,275,000 
   outstanding, respectively                         -            19
 Additional Paid-in Capital                    133,418       173,741
 Retained Earnings                              17,901        12,074
 Treasury Stock, at cost                             -       (40,351)
                                            ------------- ------------
   Total Stockholders' Equity                  151,319       145,483
                                            ------------- ------------
                                              $695,314      $647,657
                                            ============= ============


                   DRIVETIME AUTOMOTIVE GROUP, INC.
   Finance Receivables and Allowance for Credit Losses Information
                            (In thousands)
                             (unaudited)

                                    September 30,      December 31,
                                        2002               2001
                                  ------------------ -----------------
Contractually Scheduled Payments           $799,392          $694,572
Unearned Finance Charges                   (218,011)         (179,873)
                                  ------------------ -----------------
Principal Balances, net                     581,381           514,699
Accrued Interest                              6,355             5,824
Loan Origination Costs                        7,275             6,635
                                  ------------------ -----------------
Loan Receivables                            595,011           527,158
Investments Held in Trust                    90,419            69,996
                                  ------------------ -----------------
Finance Receivables                         685,430           597,154
Allowance for Credit Losses                (117,500)         (101,900)
                                  ------------------ -----------------
Finance Receivables, net                   $567,930          $495,254
                                  ================== =================


                              Three Months Ended    Nine Months Ended
                                 September 30,        September 30,
                             -------------------  --------------------
Allowance Activity:              2002      2001       2002       2001
                             --------- ---------  ---------  ---------
Balance, Beginning of Period $116,200  $101,589   $101,900    $99,700
Provision for Credit Losses    37,712    48,755    121,474    119,985
Other Allowance Activity            -      (127)         -       (133)
Net Charge Offs               (36,412)  (35,717)  (105,874)  (105,052)
                             --------- ---------  ---------  ---------
Balance, End of Period       $117,500  $114,500   $117,500   $114,500
                             ========= =========  =========  =========

Charge off Activity:
Principal Balances           $(45,361) $(45,655) $(128,421) $(134,416)
Recoveries, Net                 8,949     9,938     22,547     29,364
                             --------- --------- ---------- ----------
Net Charge Offs              $(36,412) $(35,717) $(105,874) $(105,052)
                             ========= ========= ========== ==========


                       September 30,    September 30,   December 31,
Days Delinquent:           2002             2001            2001
                      ---------------- --------------- ---------------
Current                          65.5%           67.4%           64.5%
1-30 Days                        26.2%           24.0%           26.2%
31-60 Days                        5.0%            5.3%            5.6%
61-90 Days                        3.3%            3.3%            3.7%
                      ---------------- --------------- ---------------
Total Portfolio                 100.0%          100.0%          100.0%
                      ================ =============== ===============