The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

BorgWarner Earns $1.65 Per Share for Q203; Engine and Four-Wheel Drive Systems Continue to Spur Growth

CHICAGO, July 21 -- BorgWarner Inc. delivered earnings of $1.65 per share in the second quarter of 2003 on an 8% sales increase. Increased demand for the company's fuel-efficient engine technology and four-wheel drive systems continued to drive growth and more than offset the impact of lower industry production during the quarter.

Financial Results: For the 2003 second quarter, the company reported net earnings of $44.8 million or $1.65 per share, compared with $45.7 million, or $1.70 per share for the exceptionally strong 2002 second quarter. Sales were $769.5 million compared with $712.4 million in the prior year's second quarter.

Net earnings for the first six months of 2003 were $89.0 million or $3.30 per share compared with $77.2 million or $2.88 per share before the cumulative effect of the change in accounting for goodwill. Sales were up 15% to $1.5 billion, compared with $1.3 billion in 2002.

Comments and Outlook: "BorgWarner's performance continues to outpace global auto industry growth because our powertrain technology serves the fastest growing areas of the market," said Timothy M. Manganello, Chairman and CEO. "Significant new business has bolstered our performance beginning in the second quarter of last year. These include our electronic all-wheel systems for crossover vehicles such as those from Honda, Acura and Hyundai, and four- wheel drive systems for new GM applications. In Europe, the demand for fuel- efficient cars is driving the growth of our engine-related products, while our Asian customers are experiencing significant growth in North America."

George E. Strickler, Executive Vice President and CFO, said the company expects continued growth in 2003 and reiterated guidance for full-year earnings per share of $6.20 to $6.35. "We continue to see strong sales growth for our turbochargers and four-wheel drive systems," he noted. "As our product mix shifts to these systems with more purchased content, we expect to continue to improve our return on invested capital while having a minimal impact on margins. Second quarter margins were also affected by currency, especially the strong Euro, and costs related to new business opportunities."

Operating Group Results: The company's Engine Group registered a 9% sales gain to $471.6 million with a 2% increase in operating income. Strong sales of turbochargers offset the decline in sales of chain and emissions/thermal products compared with last year's strong second quarter. The group continues to benefit from demand for the company's products for European passenger cars and commercial vehicles, and sales growth for a variety of products in emerging markets such as India and China.

Sales for the Drivetrain Group were up 7% while operating margins declined compared with last year's strong second quarter. Increased sales of four- wheel drive systems offset the impact of start-up costs for the group's new fuel-efficient transmission technology being introduced in Europe.

Recent Highlights: During the quarter, CEO Timothy Manganello was elected to the additional position of Chairman, succeeding retiring Chairman John Fiedler. BorgWarner Turbo Systems and Honeywell also announced that they have settled their patent dispute relating to variable geometry turbochargers by extending their licensing arrangement until 2006. In addition, BorgWarner Morse TEC introduced the first chain for a power take-off unit (PTU) offered to the marketplace. The system will help enable the all-wheel drive capability of Volvo's first SUV, the XC90.

BorgWarner Inc. is a product leader in highly engineered components and systems for vehicle powertrain applications worldwide. The company operates manufacturing and technical facilities in 43 locations in 14 countries. Customers include Ford, DaimlerChrysler, General Motors, Toyota, Honda, Hyundai/Kia, Caterpillar, Navistar International, Renault/Nissan, Peugeot and VW/Audi. The Internet address for BorgWarner is: http://www.bwauto.com/ . For further information contact BorgWarner Corporate Communications at 312-322-8500. Investor conference calls are webcast at: http://www.bwauto.com/investor/investor_index.html .

  BorgWarner Inc.
  Consolidated Statements of Operations (Unaudited)
  (millions of dollars, except per share data)

                      Three Months Ended         Six Months Ended
                            June 30,       %         June 30,          %
                         2003    2002    Change   2003      2002     Change

  Net sales             $769.5  $712.4    8.0%  $1,545.2  $1,346.3    14.8%
  Cost of sales          622.8   561.4   10.9%   1,246.9   1,065.6    17.0%
    Gross profit         146.7   151.0   -2.8%     298.3     280.7     6.3%

  Selling, general and
   administrative
   expenses               77.0    76.5    0.7%     160.7     151.0     6.4%
  Other, net               0.1     0.1    0.0%       0.1      (0.4) -125.0%
     Operating Income     69.6    74.4   -6.5%     137.5     130.1     5.7%
  Equity in affiliate
   earnings, net of tax   (5.2)   (6.0) -13.3%     (11.6)     (9.4)   23.4%
  Interest expense and
   finance charges         8.7     9.5   -8.4%      17.7      19.3    -8.3%
     Earnings before
      income taxes        66.1    70.9   -6.8%     131.4     120.2     9.3%
  Provision for income
   taxes                  19.2    23.6  -18.6%      38.1      39.9    -4.5%
  Minority interest,
   net of tax              2.1     1.6   31.3%       4.3       3.1    38.7%
     Net earnings
      before cumulative
      effect of
      accounting change  $44.8   $45.7   -2.0%     $89.0     $77.2    15.3%

  Cumulative effect of
   change in accounting
   principle, net of tax     -       -                 -    (269.0)

     Net
      earnings/(loss)    $44.8   $45.7             $89.0   ($191.8)

  Net earnings per
   share before
   cumulative effect of
   accounting change -
   Diluted               $1.65   $1.70             $3.30     $2.88

  Per share charge due
   to cumulative effect
   of accounting change
   - Diluted                 -     -                   -    (10.04)

  Net earnings/(loss)
   per share - Diluted   $1.65   $1.70             $3.30    ($7.16)

  Average shares
   outstanding -
   Diluted (in
   millions)              27.1    26.9              27.0      26.8

                       Three Months Ended          Six Months Ended
                            June 30,                   June 30,
                          2003    2002              2003      2002

  Capital expenditures   $39.5   $29.2             $64.8     $55.3

  Tooling outlays, net
   of customer
   reimbursements        $11.3    $8.3             $20.7     $16.1

  Depreciation and
   amortization:

     Fixed asset
      depreciation       $30.5   $27.2             $60.2     $54.2
     Amortization of
      tooling              8.0     7.2              15.7      13.7
                         $38.5   $34.4             $75.9     $67.9

  BorgWarner Inc.
  Sales by Operating Group (Unaudited)
  (millions of dollars)                     Three Months Ended
                                                 June 30,             %
                                             2003        2002        Change

  Drivetrain                                $309.3      $288.3        7.3%

  Engine                                     471.6       434.2        8.6%

    Subtotal                                 780.9       722.5        8.1%

  Eliminations                               (11.4)      (10.1)       N/A

  Total Sales by operating group            $769.5      $712.4        8.0%

  BorgWarner Inc.
  Sales by Operating Group (Unaudited)
  (millions of dollars)                       Six Months Ended
                                                  June 30,             %
                                              2003         2002      Change

  Drivetrain                                 $631.0       $542.0     16.4%

  Engine                                      937.4        823.5     13.8%

    Subtotal                                1,568.4      1,365.5     14.9%

  Eliminations                                (23.2)       (19.2)     N/A

  Total Sales by operating group           $1,545.2     $1,346.3     14.8%

  BorgWarner Inc.
  Earnings Before Interest and Taxes by Operating Group (Unaudited)
  (millions of dollars)
                                            Three Months Ended
                                                  June 30,            %
                                              2003        2002     Change

  Drivetrain                                 $23.7       $29.5      -19.7%

  Engine                                      60.5        59.6        1.5%

  Total EBIT by operating group              $84.2       $89.1       -5.5%

  Corporate                                   (9.4)       (8.7)       8.0%

  Consolidated                                74.8        80.4       -7.0%

  Interest and finance charges                (8.7)       (9.5)      -8.4%

    Earnings before income taxes              66.1        70.9       -6.8%

  BorgWarner Inc.
  Earnings Before Interest and Taxes by Operating Group (Unaudited)
  (millions of dollars)
                                               Six Months Ended
                                                   June 30,           %
                                               2003         2002    Change

  Drivetrain                                  $49.8        $49.1      1.4%

  Engine                                      121.2        108.5     11.7%

  Total EBIT by operating group              $171.0       $157.6      8.5%

  Corporate                                   (21.9)       (18.1)    21.0%

  Consolidated                                149.1        139.5      6.9%

  Interest and finance charges                (17.7)       (19.3)    -8.3%

    Earnings before income taxes              131.4        120.2      9.3%

  BorgWarner Inc.
  Condensed Consolidated Balance Sheets (Unaudited)
  (millions of dollars)

                                           June 30, 2003   December 31, 2002
  ASSETS
  Cash and cash equivalents                     $73.4             $36.6
  Receivables                                   367.0             292.1
  Inventories                                   192.6             180.3
  Other current assets                           63.8              57.5
        Total current assets                    696.8             566.5

  Property, plant, and equipment                919.9             894.9
  Other long-term assets                      1,239.6           1,221.5
        Total assets                         $2,856.3          $2,682.9

  LIABILITIES
  Notes payable                                 $11.4             $14.4
  Accounts payable and accrued expenses         452.8             435.6
  Accrued income taxes payable                   16.7               1.2
        Total current liabilities               480.9             451.2

  Long-term debt                                627.6             632.3
  Other long-term liabilities                   629.1             618.0

  STOCKHOLDERS' EQUITY
  Stockholders' equity                        1,118.7             981.4
        Total liabilities and
           stockholders' equity              $2,856.3          $2,682.9