The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

ISC Reports Record Revenue for the Fiscal Third Quarter

- Motorsports Authentics' Acquisition of Action Performance Proceeding as Planned -

DAYTONA BEACH, Fla., Oct. 6 -- International Speedway Corporation (BULLETIN BOARD: ISCB) ("ISC") today reported record revenue for the third quarter and nine months ended August 31, 2005.

"We are pleased to report another solid quarter of financial results, highlighted by growth in the majority of our revenue categories," stated Lesa France Kennedy, President of ISC. "Broadcast rights fees and media related revenue significantly contributed to the increase. In addition, higher overall admissions, hospitality and sponsorship revenues benefited top and bottom line results."

Third Quarter Comparison

Total revenues for the third quarter increased to $166.5 million, compared to revenues of $154.8 million in the prior-year period. Operating income was $56.0 million during the period compared to $51.0 million in the third quarter of fiscal 2004. Net income was $36.8 million, or $0.69 per diluted share, compared to net income of $68.1 million, or $1.28 per diluted share, in the prior year. Results for the 2004 third quarter include, net of tax, a $36.3 million, or $0.68 per diluted share, gain on the sale of North Carolina Speedway's assets.

Contributing to 2005 third quarter results was the inclusion of the NASCAR Busch Series event at Watkins Glen International, which was realigned to Watkins Glen from Nazareth Speedway. The long-lived assets of Nazareth are held for sale as of August 31, 2005. Therefore, its results are recorded as discontinued operations, net of tax, for all periods presented. In addition, prior year financial statements reflect the discontinued operations, net of tax, of North Carolina Speedway, which was sold in July 2004. Third quarter 2004 results also include a $0.7 million pre-tax non-cash charge for the net book value of assets removed related to Daytona International Speedway's infield renovation project, which was completed earlier this year.

Year to Date Comparison

For the nine months ended August 31, 2005, total revenues increased to $503.4 million from $416.6 million in 2004. Operating income for the nine- month period was $174.7 million compared to $135.8 million in the prior year. Net income for the nine months ended August 31, 2005, was $104.3 million, or $1.96 per diluted share, and was impacted by the following:

* Phoenix International Raceway hosted its inaugural spring NEXTEL Cup/Busch weekend in the 2005 second quarter. These events were realigned from Darlington Raceway, and were held in the fourth quarter of 2004.

* California Speedway's NASCAR Craftsman Truck event was held in the second quarter of 2005, as compared to the fourth quarter of 2004.

* The July 2004 acquisition of Martinsville Speedway resulted in an incremental NEXTEL Cup and Craftsman Truck weekend in the second quarter of 2005.

* The 2005 second quarter recovery of approximately $1.8 million, or $0.02 per diluted share after-tax, associated with ISC's allowable claim in the CART bankruptcy. The claim was based on the failure to return ISC's sanction fee paid to CART, less allowable expenses, for the 2003 event scheduled at California Speedway, which CART canceled because of the state of emergency due to wildfires in Southern California at the time.

* The aforementioned inclusion of the NASCAR Busch Series event at Watkins Glen in the 2005 third quarter, which was realigned from Nazareth.

Net income for the nine months ended August 31, 2004 was $101.9 million, or $1.92 per diluted share, and includes a combined pre-tax charge included in the 2004 second quarter of $6.6 million, or $0.08 per diluted share after-tax, associated with refinancing the Company's Senior Notes, and the previously discussed gain on the sale of the assets of North Carolina and non-cash charge related to the Daytona infield renovation project.

GAAP to Non-GAAP Reconciliation

The following financial information is presented below using other than generally accepted accounting principles ("non-GAAP"), and is reconciled to comparable information presented using GAAP. Non-GAAP net income and diluted earnings per share below are derived by adjusting amounts determined in accordance with GAAP for certain items presented in the accompanying selected operating statement data, net of taxes.

The adjustments relate to: (1) the presentation of the operations of North Carolina Speedway and Nazareth Speedway as discontinued; (2) the presentation of the sale of North Carolina as discontinued; and (3) charges associated with refinancing the majority of the Company's long-term debt. We believe such non-GAAP information is useful and meaningful to investors, and is used by investors and us to assess our core operations.

This non-GAAP financial information may not be comparable to similarly titled measures used by other entities and should not be considered as an alternative to operating income, net income or diluted earnings per share, which are determined in accordance with GAAP.

                                    (In Thousands, Except Per Share Amounts)
                                                   (Unaudited)

                                  Three Months Ended     Nine Months Ended
                                 August 31, August 31, August 31, August 31,
                                    2004       2005       2004       2005

  Net income                      $68,090    $36,752   $101,942    $104,318

  Net (income) loss, net of tax,
   from:
      Discontinued operations of
       North Carolina and Nazareth     57         52      6,250         144
      Gain on the sale of
       discontinued operations    (36,337)        --    (36,337)         --

  Income from continuing
   operations                      31,810     36,804     71,855     104,462

  Adjustments, net of tax:
    Interim interest on debt
     redeemed                          --         --        995          --
    Loss on early redemption
     of debt                           --         --      3,028          --

  Non-GAAP net income             $31,810    $36,804    $75,878    $104,462

  Diluted earnings per share        $1.28      $0.69      $1.92       $1.96

  Net (income) loss, net of
   tax, from:
      Discontinued operations
       of North Carolina and
       Nazareth                        --         --       0.11          --
      Gain on the sale of
       discontinued operations      (0.68)        --      (0.68)         --
  Income from continuing
   operations                        0.60       0.69       1.35        1.96

  Adjustments, net of tax:
    Interim interest on debt
     redeemed                          --         --       0.02          --
    Loss on early redemption of
     debt                              --         --       0.06          --

  Non-GAAP diluted earnings per
   share                            $0.60      $0.69      $1.43       $1.96

  2005 Third Quarter Highlights

An overview of the major event weekends held in the third quarter of 2005 includes:

* Michigan International Speedway hosted a successful NEXTEL Cup, Craftsman Truck and ARCA weekend, highlighted by a sold-out Batman Begins 400 NEXTEL Cup race.

* Richmond International Raceway hosted a successful open-wheel weekend highlighted by a near double-digit percent attendance increase for the SunTrust Indy Challenge.

* Kansas Speedway posted sold-out attendance for its IndyCar, Craftsman Truck and ARCA weekend.

* Daytona hosted both the NEXTEL Cup and Busch series in July. Despite inclement weather, the NEXTEL Cup Pepsi 400 capped off a very successful weekend that resulted in increased overall attendance and record revenues.

* Chicagoland Speedway hosted sold out attendance for its NEXTEL Cup and Busch weekend, marking the fifth straight year of selling the facility out on a season-ticket basis.

* Michigan hosted a successful weekend of open-wheel racing, including increased attendance for the Indy Firestone 400.

* Watkins Glen hosted a weekend of NASCAR racing in August, marking the first return of the NASCAR Busch series to the facility since 2001. Attendance for both events was strong, including increased attendance for the weekend anchored by the Sirius at the Glen NEXTEL Cup race.

* Michigan extended its streak of consecutive sold-out NEXTEL Cup events to 30, with the GFS Marketplace 400. Average household viewership for the weekend's events was notably higher over the prior year, including a 16 percent increase for the Cup race and a 30 percent increase for the Busch Series race.

Revenue growth for the third quarter of fiscal 2005 was partially driven by increased spending by corporations at ISC's events. ISC benefited from recently signed multi-track, multi-year official status agreements with several major brands including AAA and Crown Royal. ISC also secured a multi- year race entitlement agreement with Sony for California's Labor Day NEXTEL Cup event. As a result, the Company has once again secured entitlement sponsors for its entire NEXTEL Cup inventory.

"Driven by NASCAR's continued increase in popularity and expansion into new and larger markets, a growing number of major corporations are taking note of the benefits of motorsports sponsorship," continued Ms. France Kennedy. "Our stable of facilities and premier events continues to make us the partner of choice for significant advertisers looking to reach a nationwide audience throughout the entire race season. In addition, our considerable focus on partnership management enables our sponsors to maximize their return on investment, while leveraging our significant expertise to identify incremental sponsorship opportunities across our portfolio."

  Recent Developments
  To date in the fourth quarter:

* California hosted near-capacity crowds for its Labor Day NASCAR NEXTEL Cup race. Television viewership was again strong for the weekend, as the Ameriquest 300 Busch Series race posted a 28 percent increase in average households. In addition, the Sony HD 500 posted record broadcast ratings for a Labor Day weekend Cup race.

* The following weekend, the field for the NASCAR NEXTEL Cup Chase for the Championship was set at Richmond. A capacity crowd was on hand for the NEXTEL Cup Chevy Rock and Roll 400. In addition, the facility once again hosted record attendance for its Busch Series event, demonstrating the positive impact an early Cup sellout has on support event ticket sales.

* Chicagoland hosted a weekend of exciting IRL and ARCA racing, highlighted by sold-out admissions for both events.

* Open-wheel racing returned to Watkins Glen in September. Attendance and revenue for the weekend was significantly ahead of the prior year, when the events were held at Nazareth.

* Talladega hosted NEXTEL Cup and ARCA racing highlighted by exciting on- track competition including 50 lead changes for the UAW-Ford 500 NEXTEL Cup event. Unfortunately, attendance-related revenue was below expectations for the weekend, primarily due to the impacts of the recent hurricanes on the Gulf Coast, a key selling region for the facility.

For the remainder of the fourth quarter, ISC will host a NEXTEL Cup and Busch weekend at Kansas, an IRL weekend at California, NEXTEL Cup and Craftsman Truck racing at Martinsville, and consecutive NASCAR Triple Header weekends at Phoenix and Homestead-Miami Speedway. The Company has already announced sold out Cup races at Kansas and Homestead-Miami. In addition, advanced ticket sales for ISC's non-sold out Cup events, as well as support races remaining for the quarter, are trending ahead of the prior year.

In Seattle, ISC is continuing with its ongoing detailed project due diligence to evaluate total project costs, feasibility of a public/private partnership, and environmental impacts including traffic, noise, air quality and others, if necessary. A recently released study estimated the economic impact from the construction and annual operation of a motorsports facility in Washington to be approximately $500 million and $140 million, respectively.

In Metro New York, the Company continues to meet with local civic and government organizations on Staten Island, while proceeding with the land use approval process and other aspects of its feasibility study. In addition, preliminary work is underway, including debris removal and obtaining regulatory approval for adding fill, to improve the overall quality of the site.

Ms. France Kennedy stated, "Important progress continues in our external development efforts. In Seattle, a recent study documented the significant economic impact our project represents to the region, and we continue to meet with local and state officials to explore the best possible public/private partnership for funding the construction of the facility. In New York, our outreach continues with local civic and government organizations to discuss the merits and benefits of our project. We remain optimistic for the prospects of both of these significant long-term growth opportunities for ISC."

Regarding the Company's joint venture with Speedway Motorsports Inc., and its acquisition of Action Performance Companies, Inc. ("Action"), on September 20, 2005 the required notification and forms under the Hart-Scott-Rodino Act were filed for regulatory approval. The transaction is expected to close by the end of calendar 2005.

Finally, in terms of capital spending, ISC has increased its outlook for fiscal 2005 capital spending at its existing facilities to range between $110 and $120 million. The increase from the previous estimate of approximately $100 million is primarily associated with certain land purchases and related improvements at the Company's facilities. Approximately two- thirds of the 2005 annual spending estimate is for revenue generating projects including the Daytona infield renovation, the Michigan front stretch renovation, the construction of 16 new luxury suites, 800 club seats and lighting at Homestead-Miami and other projects designed to enhance the fan experience.

Outlook

ISC reiterates its 2005 fourth quarter guidance of revenues between $225 and $230 million, and income from continuing operations of $0.99 to $1.01 per diluted share. Given the Company's commitment of charitable contributions of approximately $1 million in funds and services for the Gulf Coast hurricane relief efforts and less than expected results at Talladega due to the impact from the hurricanes, the Company is currently more comfortable at the lower end of the revenue and earnings ranges of estimates.

"We are on-track to once again post record financial results for fiscal 2005," Ms. France Kennedy concluded. "Consumer demand for our future events remains strong, despite the recent increase in fuel prices, and we look forward to an exciting end to this outstanding NASCAR racing season. In addition, we continue to see strong indicators of the sport's ongoing growth in popularity, particularly in year over year television viewership results. Like others in the industry, we eagerly await an announcement regarding NASCAR's next television agreements toward the end of 2005 or early 2006. Looking ahead to fiscal 2006, while we are still in the budgeting process, we anticipate another strong year for the Company. Given our portfolio of premier facilities and events, coupled with our sound business plan and long- term growth opportunities, ISC remains well positioned for continued future growth."

International Speedway Corporation is a leading promoter of motorsports activities in the United States, currently promoting more than 100 racing events annually as well as numerous other motorsports-related activities. The Company owns and/or operates 11 of the nation's major motorsports entertainment facilities, including Daytona International Speedway in Florida (home of the Daytona 500); Talladega Superspeedway in Alabama; Michigan International Speedway located outside Detroit; Richmond International Raceway in Virginia; California Speedway near Los Angeles; Kansas Speedway in Kansas City, Kansas; Phoenix International Raceway in Arizona; Homestead-Miami Speedway in Florida; Martinsville Speedway in Virginia; Darlington Raceway in South Carolina; and Watkins Glen International in New York. Other motorsports entertainment facility ownership includes an indirect 37.5% interest in Raceway Associates, LLC, which owns and operates Chicagoland Speedway and Route 66 Raceway near Chicago, Illinois.

The Company also owns and operates MRN Radio, the nation's largest independent sports radio network; DAYTONA USA, the "Ultimate Motorsports Attraction" in Daytona Beach, Florida, the official attraction of NASCAR; and subsidiaries which provide catering services, food and beverage concessions, and produce and market motorsports-related merchandise under the trade name "Americrown." For more information, visit the Company's Web site at http://www.iscmotorsports.com/ .

                             (Tables Follow)

                    Consolidated Statements of Operations
                   (In Thousands, Except Per Share Amounts)
                                 (Unaudited)

                               Three Months Ended      Nine Months Ended
                              August 31,  August 31,  August 31,  August 31,
                                 2004        2005        2004        2005
  REVENUES:
       Admissions, net          $56,085     $58,911    $146,157    $163,205
       Motorsports related       74,821      85,219     209,696     274,188
       Food, beverage and
        merchandise              22,027      20,316      55,713      59,176
       Other                      1,911       2,073       5,028       6,829
                                154,844     166,519     416,594     503,398

  EXPENSES:
       Direct expenses:
        Prize and point
         fund monies and
         NASCAR sanction
         fees                    23,278      26,411      68,825      89,520
        Motorsports
         related                 31,401      32,493      77,588      92,220
        Food, beverage
         and merchandise         14,960      13,573      35,846      38,212
     General and
      administrative             22,999      24,934      65,722      71,176
     Depreciation and
      amortization               11,158      13,089      32,777      37,538
                                103,796     110,500     280,758     328,666

  Operating income               51,048      56,019     135,836     174,732
  Interest income                 1,062       1,224       2,820       3,562
  Interest expense               (4,833)     (3,225)    (17,301)     (9,585)
  Loss on early redemption
   of debt                           --          --      (4,988)         --
  Equity in net income from
   equity investments             5,253       5,938       2,318       3,036

  Income from continuing
   operations before income
   taxes                         52,530      59,956     118,685     171,745
  Income taxes                   20,720      23,152      46,830      67,283

  Income from continuing
   operations                    31,810      36,804      71,855     104,462
  Loss from discontinued
   operations, net of income
   taxes of ($160) and ($68),
   and ($3,368) and ($194),
   respectively                     (57)        (52)     (6,250)       (144)
  Gain on the sale of
   discontinued operations,
   net of income taxes
   of $27,589                    36,337          --      36,337          --
  Net income                    $68,090     $36,752    $101,942    $104,318

  Basic earnings per share:
       Income from
        continuing
        operations                $0.60       $0.69       $1.35       $1.96
       Loss from
        discontinued
        operations                   --          --       (0.11)         --
       Gain on sale of
        discontinued
        operations                 0.68          --        0.68          --
       Net income                 $1.28       $0.69       $1.92       $1.96

  Diluted earnings per
   share:
       Income from
        continuing
        operations                $0.60       $0.69       $1.35       $1.96
       Loss from
        discontinued
        operations                   --          --       (0.11)         --
       Gain on sale of
        discontinued
        operations                 0.68          --        0.68          --
       Net income                 $1.28       $0.69       $1.92       $1.96

  Dividends per share               $--         $--       $0.06       $0.06

  Basic weighted average
   shares outstanding        53,092,962  53,141,565  53,079,888  53,123,541

  Diluted weighted average
   shares outstanding        53,194,807  53,254,908  53,175,098  53,236,759

                         Consolidated Balance Sheets
                               (In Thousands)
                                 (Unaudited)

                                               November 30,       August 31,
                                                   2004              2005
  ASSETS
  Current Assets:
       Cash and cash equivalents                $160,978           $50,644
       Short-term investments                    115,000            94,575
       Receivables, less allowance of
        $1,500 in 2004 and 2005                   52,798            48,113
       Inventories                                 7,267             9,947
       Prepaid expenses and other
        current assets                             5,032            27,446
  Total Current Assets                           341,075           230,725

  Property and Equipment, net of
   accumulated depreciation of $265,489
   and $302,504, respectively                    969,095         1,137,967
  Other Assets:
       Equity investments                         36,489            39,038
       Intangible assets, net                    148,989           149,502
       Goodwill                                   99,265            99,507
       Deposits with Internal Revenue
        Service                                       --            96,913
       Other                                      24,597            23,685
                                                 309,340           408,645
  Total Assets                                $1,619,510        $1,777,337

  LIABILITIES AND SHAREHOLDERS' EQUITY
  Current Liabilities:
       Current portion of long-term
        debt                                      $7,505              $505
       Accounts payable                           28,854            19,803
       Deferred income                           114,518           172,100
       Income taxes payable                       25,241            14,465
       Other current liabilities                  15,078            21,717
  Total Current Liabilities                      191,196           228,590

  Long-Term Debt                                 369,315           369,096
  Deferred Income Taxes                          165,617           183,587
  Long-Term Deferred Income                       11,503            11,602
  Other Long-Term Liabilities                        141                81
  Commitments and Contingencies                       --                --
  Shareholders' Equity:
       Class A Common Stock, $.01 par
        value, 80,000,000 shares
        authorized; 28,858,934 and
        29,333,291 issued and outstanding
        at November 30, 2004 and August 31,
        2005, respectively                           289               294
       Class B Common Stock, $.01 par
        value, 40,000,000 shares
        authorized; 24,409,903 and 23,988,778
        issued and outstanding at November 30,
        2004 and August 31, 2005,
        respectively                                 244               240
       Additional paid-in capital                696,882           699,865
       Retained earnings                         187,689           288,723
       Accumulated other comprehensive
        loss                                         (22)               --
                                                 885,082           989,122
       Less: unearned compensation-
        restricted stock                           3,344             4,741
  Total Shareholders' Equity                     881,738           984,381
  Total Liabilities and Shareholders'
   Equity                                     $1,619,510        $1,777,337

                    Consolidated Statements of Cash Flows
                               (In Thousands)
                                 (Unaudited)

                                                    Nine Months Ended
                                               August 31,        August 31,
                                                  2004              2005
  OPERATING ACTIVITIES
  Net income                                    $101,942          $104,318
       Adjustments to reconcile net
        income to net cash provided by
        operating activities:
            Gain on sale of
             discontinued operations             (63,926)               --
            Depreciation and
             amortization                         32,777            37,538
            Discontinued operations
             depreciation                          1,245                --
            Amortization of unearned
             compensation                          1,270             1,436
            Amortization of financing
             costs                                    91               430
            Deferred income taxes                 48,069            17,970
            Undistributed income from
             equity investments                   (2,318)           (3,036)
            Impairment of long-lived
             assets                               13,217                --
            Loss on early redemption of
             debt                                  4,988                --
            Other, net                               608               431
            Changes in operating assets
             and liabilities:
                 Receivables, net                 (4,267)            4,748
                 Inventories, prepaid
                  expenses and other
                  assets                         (17,861)          (25,160)
                 Deposits with Internal
                  Revenue Service                     --           (96,913)
                 Accounts payable and
                  other liabilities                6,117            (5,614)
                 Deferred income                  48,785            57,681
                 Income taxes                     (3,152)          (10,629)
  Net cash provided by operating
   activities                                    167,585            83,200

  INVESTING ACTIVITIES
       Capital expenditures                      (71,524)         (203,535)
       Proceeds from asset disposals                  85                29
       Acquisition of businesses                (193,745)             (764)
       Proceeds from sale of
        discontinued operations                  100,391                --
       Proceeds from affiliate                        --               487
       Proceeds from short-term
        investments                                  225           305,025
       Purchases of short-term
        investments                             (205,225)         (284,600)
       Other, net                                   (477)              114
  Net cash used in investing activities         (370,270)         (183,244)

  FINANCING ACTIVITIES
       Proceeds from long-term debt              299,570                --
       Payment of long-term debt                (231,500)           (7,000)
       Payment of long-term debt
        redemption premium                        (5,340)               --
       Proceeds from interest rate
        swaps                                      2,771                --
       Cash dividends paid                        (3,196)           (3,199)
       Deferred financing fees                    (2,473)              (10)
       Reacquisition of previously
        issued common stock                         (386)             (511)
       Exercise of Class A common stock
        options                                      399               430
  Net cash provided by (used in)
   financing activities                           59,845           (10,290)

  Net decrease in cash and cash
   equivalents                                  (142,840)         (110,334)
  Cash and cash equivalents at
   beginning of period                           223,973           160,978
  Cash and cash equivalents at end of
   period                                        $81,133           $50,644