Monro Muffler Brake, Inc. Announces Record First Quarter 2009 Financial Results

~ Total Sales Increase 11.8% to Record $120.4 Million ~

~ Comparable Store Sales Increase 5.6% ~

~ Record First Quarter 2009 EPS of $.39 ~

~ Second Quarter 2009 Estimated EPS Range of $.36 to $.38 ~

ROCHESTER, N.Y., July 24 -- Monro Muffler Brake, Inc. , a leading provider of automotive undercar repair and tire services, today announced record financial results for its fiscal 2009 first quarter ended June 28, 2008.

First Quarter Results

Sales for the first quarter of fiscal 2009 increased 11.8% to a record $120.4 million compared to $107.6 million for the first quarter of fiscal 2008. Sales were positively impacted by strong in-store execution, a 2.5% comparable store traffic increase driven by effective advertising programs, and additional price increases in certain product categories. Comparable store sales increased 5.6%, on top of an increase of 6.2% for the first quarter of fiscal 2008 and exceeded the Company's previously estimated range of 3% to 5%. Comparable store sales for the first quarter of fiscal 2009 include a comparable store sales increase of 8.2% for the former ProCare stores. For specific product categories, comparable store sales increased approximately 5% for brakes, 6% for maintenance services, 12% for alignments and 9% for tires.

The total sales for the quarter included an increase in sales from new stores of $7.4 million. The new store sales increase included $6.6 million in sales from the 19 former Craven and Valley Forge stores acquired in July 2007 and the seven former Broad Elm group stores acquired in January 2008.

Gross margin was 42.3% in the first quarter compared to 43.4% in the prior year quarter due primarily to increased raw material costs, partially offset by price increases implemented throughout the quarter. Total operating expenses were $36.9 million, or 30.7% of sales, compared with 30.5% of sales for the same period of the prior year. Total operating expenses for the first quarters of fiscal 2009 and 2008 include amounts that were historically included in Other Income and Expense, primarily related to gains and losses on property disposals, and amortization expense.

Net income for the quarter was $7.8 million as compared to $8.2 million for the prior year period. Diluted earnings per share for the quarter were a record $.39 and were at the high-end of the Company's previously expected range. This compares to diluted earnings per share of $.36 in the first quarter of fiscal 2008.

Robert G. Gross, Chairman and Chief Executive Officer stated, "We are very encouraged by our continued strong performance and the positive momentum that our business has sustained over the past five months. We believe that our unwavering commitment to providing consistent quality service to our loyal customers, coupled with our solid marketing and advertising efforts, has enabled us to increase our market share and drive store traffic in what has been a difficult time for many of our competitors. Further, our reputation as a trusted service provider has enabled us to raise our prices in order to partially offset higher raw materials costs while maintaining strong relationships with our customers."

The Company closed seven locations during the quarter, ending first quarter fiscal 2009 with 713 stores.

Company Outlook

Based on year-to-date performance and current business trends, the Company anticipates comparable store sales growth in the range of 3% to 5% for the second quarter of fiscal 2009. The Company also expects diluted earnings per share for the second quarter to be in the range of $.36 to $.38, compared to $.29 for the second quarter of fiscal 2008.

For fiscal 2009, the Company now anticipates comparable store sales growth of 3% to 4% and diluted earnings per share in the range of $1.10 to $1.18, compared with previous expectations of 2% to 4% comparable store sales growth and diluted earnings per share in the range of $1.08 to $1.18. The estimates are based on 20.4 million weighted average shares outstanding and exclude the impact of any potential acquisitions. The Company continues to expect total fiscal 2009 sales in the range of $455 million to $465 million.

Mr. Gross concluded, "We are very pleased to see that our positive trends have extended into our current quarter, with our July monthly comparable store sales increasing approximately 8% as of last weekend. While we are cognizant of the challenging macro environment, we are cautiously optimistic about our outlook for the remainder of the year and expect that our Company-operated stores and low cost business model will allow us to continue to produce solid results. Moreover, we believe that our strong foundation will afford us the stability and flexibility to capitalize on fairly-priced acquisitions, which we anticipate may arise in this difficult environment."

Earnings Conference Call and Webcast

The Company will host a conference call and audio webcast, today, July 24, 2008, at 11:00 a.m. Eastern Time. The conference call may be accessed by dialing 800-762-8795 and using the required pass code 3895948. A replay will be available approximately one hour after the recording through Thursday, July 31, 2008, and can be accessed by dialing 800-406-7325. The live conference call and replay can also be accessed via audio webcast at the Investor Info section of the Company's website, located at www.monro.com. An archive will be available at this website through July 31, 2008.

About Monro Muffler Brake

Monro Muffler Brake operates a chain of stores providing automotive undercar repair and tire services in the United States, operating under the brand names of Monro Muffler Brake and Service, Mr. Tire and Tread Quarters Discount Tires. The Company currently operates 713 stores and has 14 dealer locations in New York, Pennsylvania, Ohio, Connecticut, Massachusetts, West Virginia, Virginia, Maryland, Vermont, New Hampshire, New Jersey, North Carolina, South Carolina, Indiana, Rhode Island, Delaware, Maine and Michigan. Monro's stores provide a full range of services for brake systems, steering and suspension systems, tires, exhaust systems and many vehicle maintenance services.

The statements contained in this press release that are not historical facts may contain statements of future expectations and other forward-looking statements made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed. These factors include, but are not necessarily limited to, product demand, dependence on and competition within the primary markets in which the Company's stores are located, the need for and costs associated with store renovations and other capital expenditures, the effect of economic conditions, the impact of competitive services and pricing, product development, parts supply restraints or difficulties, industry regulation, risks relating to leverage and debt service (including sensitivity to fluctuations in interest rates), continued availability of capital resources and financing, risks relating to integration of acquired businesses and other factors set forth elsewhere herein and in the Company's Securities and Exchange Commission filings, including the report on Form 10-K for the fiscal year ended March 29, 2008.