The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dura Automotive Systems, Inc. Announces Q2 Results

17 July 1997

Dura Automotive Systems, Inc. Announces Increased Second-Quarter and Year-to-Date Operating Results

    MINNEAPOLIS, July 17 --  Dura Automotive Systems, Inc.
, today announced increased operating results for the quarter
and six months ended June 30, 1997.
    For the second quarter of 1997, revenues increased 69 percent to
$115.4 million from $68.1 million in the second quarter of 1996.  Operating
income increased 59 percent to $10.8 million in 1997 from $6.8 million in
1996.  Net income for second quarter of 1997 was $5.1 million, or 58 cents per
share, compared to $3.6 million, or 72 cents per share, in 1996.  Net income
per share in 1996 on a pro forma basis was 57 cents per share, reflecting the
issuance of 3,795,000 shares by the Company in its initial public offering in
August 1996.
    For the six-month period, revenues increased 75 percent to
$222.7 million in 1997 from $127.4 million in 1996.  Operating income
increased $8.4 million to $18.6 million in 1997.  Net income was $8.6 million,
or 98 cents per share, in 1997 versus $5.0 million, or 99 cents per share, in
1996 (85 cents per share on a pro forma basis).
    Karl Storrie, president and chief executive officer of Dura Automotive
said, "Our second-quarter 1997 operating results reflect the positive
contribution of our two most recent acquisitions -- KPI and VOFA -- as well as
benefits from our ongoing efforts to generate operating efficiencies and
enhance productivity.  In addition, we are continuing to pursue strategic
acquisitions that will further develop our customer base, geographical
presence, technological capabilities and product offerings."
    Dura Automotive Systems, Inc., is a leading designer and manufacturer of
driver control mechanisms and cable related systems for the global automotive
industry.  The Company's products include parking brake systems, automotive
cables, latches, transmission shifter mechanisms and systems, underbody tire
carriers, brake and accelerator pedals, and other mechanical assemblies.  The
Company's products are sold to major North American original equipment
manufacturers (OEMs), including Ford, General Motors and Chrysler, as well as
Japanese OEMs, such as Toyota.  The Company's European and South American
facilities support Ford, GM, VW, BMW, PSA (Peugeot) and various other OEMs.
Dura Automotive's operating headquarters is in Rochester Hills, Mich., and its
corporate office is in Minneapolis, Minn.


                DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
         (Amounts in thousands except per share amounts -- unaudited)

                                       Three Months Ended June 30,
                                                    1996
                                    1997       Actual  Pro Forma (a)

    Revenues                     $115,350    $68,054    $116,699

    Cost of sales                  97,089     57,300      98,393

        Gross profit               18,261     10,754      18,306

    Selling, general and
        administrative expenses     6,601      3,722       7,102

    Amortization expense              891        210         777

        Operating income           10,769      6,822      10,427

    Interest expense, net           1,957        811       1,829

        Income before provision for
            income taxes            8,812      6,011       8,598

    Provision for income taxes      3,712      2,404       3,611

        Net income                 $5,100     $3,607      $4,987

        Net income per common
            and common equivalent
            share                   $0.58      $0.72       $0.57

        Weighted average common
            and common equivalent
            shares outstanding (b)  8,863      5,029       8,824


    (a) Gives effect to the initial public offering and the acquisitions of
KPI and VOFA as if they had occurred at the beginning of the periods
presented.
    (b) Weighted average number of shares outstanding on a pro forma basis was
computed as if the initial public offering had been completed at the beginning
of the first quarter of 1996.


                DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
         (Amounts in thousands except per share amounts -- unaudited)

                                           Six Months Ended June 30,
                                                    1996
                                   1997       Actual   Pro Forma (a)

    Revenues                     $222,717   $127,357    $217,470

    Cost of sales                 188,542    109,141     185,145

        Gross profit               34,175     18,216      32,325

    Selling, general and
        administrative expenses    13,829      7,586      13,835

    Amortization expense            1,774        472       1,605

        Operating income           18,572     10,158      16,885

    Interest expense, net           3,853      1,900       3,949

        Income before provision for
            income taxes           14,719      8,258      12,936

    Provision for income taxes      6,075      3,304       5,433

        Net income                 $8,644     $4,954      $7,503
        Net income per common
            and common equivalent
            share                   $0.98      $0.99       $0.85

        Weighted average common
            and common equivalent
            shares outstanding (b)  8,860      5,026       8,818

    (a) Gives effect to the initial public offering and the acquisitions of
KPI and VOFA as if they had occurred at the beginning of the periods
presented.
    (b) Weighted average number of shares outstanding on a pro forma basis was
computed as if the initial public offering had been completed at the beginning
of the first quarter of 1996.


                    CONDENSED CONSOLIDATED BALANCE SHEETS
                            (Amounts in thousands)

                                               June 30,  December 31,
    Assets                                      1997        1996
                                              (unaudited)
    Current assets:
        Cash and cash equivalents              $10,779    $1,667
        Accounts receivable, net                67,913    49,490
        Inventories                             24,910    18,093
        Other current assets                    17,651    14,678

            Total current assets               121,253    83,928

    Property, plant and equipment, net          62,510    47,347

    Goodwill and other assets, net             135,499   114,854

                                              $319,262  $246,129

    Liabilities and Stockholders' Investment

    Current liabilities:
        Current maturities of long-term debt    $2,512       $80
        Accounts payable                        34,782    30,230
        Accrued liabilities                     42,689    26,090

            Total current liabilities           79,983    56,400

    Long-term debt, net of current maturities  119,629    77,376
    Other noncurrent liabilities                25,399    24,986

    Stockholders' investment:
        Preferred stock                             --        --
        Common stock - Class A                      38        38
        Common stock - Class B                      50        50
        Additional paid-in capital              63,282    63,061
        Retained earnings                       33,030    24,386
        Cumulative translation adjustment       (2,002)       --
        Subscriptions receivable                  (147)     (168)

            Total stockholders' investment      94,251    87,367

                                              $319,262  $246,129

SOURCE  Dura Automotive Systems, Inc.